ACCT 1008 Accounting for Business
Assignment Part B Coversheet – Student Information
You MUST complete all parts of this section
Your Student ID: [ ]
Your First name: [ ]
Your Family Name: [ ]
_____________________________________________________________________________________
Academic Integrity Statement
The attachment of this statement on any electronically submitted assignments will be deemed to have the same authority as a signed statement by you.
I declare the work contained in this assignment is my own, except where acknowledgement of sources is made. I authorise the University to test any work submitted by me, using text comparison software, for instances of plagiarism. I understand that this will involve the University or its contractor copying my work and storing it on a database to be used in future to test work submitted by others.
I confirm my understanding of this statement:
Enter Your Name again here: First name ______________ Family Name ___________________
Date:
_____________________________________________________________________________________
Examiner’s Use ONLY | Marks Awarded | |
Question 1: Balance Day Adjustments | 23 Marks | |
Question 2: Financial Statements | 20 Marks | |
Question 3: Accounting Concepts | ||
The Business Letter | 12 Marks | |
Communication Skills | 9 Marks | |
Question 4: Cash Flow Statements | 16 Marks | |
TOTAL | 80 Marks |
QUESTION 1: Balance Day Adjustments (23 marks)
Below is the unadjusted Trial Balance for Pool Wave, a pool product and maintenance shop owned and operated by Wade Wilson, as at 30 June 2018.
Pool Wave
Unadjusted Trial Balance
As at 30 June 2018
Debit ($) | Credit ($) | |
Cash at Bank | 26,766 | |
Accounts Receivable | 31,875 | |
Inventory | 140,400 | |
Prepaid Insurance | 4,914 | |
Office Supplies on hand | 3,276 | |
Furniture & Fittings | 39,780 | |
Accumulated Depreciation – Furniture & Fittings | 11,934 | |
Cleaning Equipment | 46,800 | |
Accumulated Depreciation – Cleaning Equipment | 18,720 | |
Accounts Payable | 27,027 | |
Loan Payable | 117,000 | |
W. Wilson – Capital | 66,222 | |
W. Wilson – Drawings | 28,080 | |
Sales Revenue | 691,029 | |
Sales Returns and Allowances | 9,924 | |
Cost of Good Sold | 412,308 | |
Discount received | 12,957 | |
Freight inwards | 9,360 | |
Sales Salary Expense | 68,328 | |
Delivery Expense | 18,252 | |
Advertising Expense | 26,910 | |
Rent Expense | 28,548 | |
Office Salaries Expense | 33,750 | |
Electricity Expense | 8,832 | |
Discount Allowed | 6,786 | |
Totals | 944 889 | 944 889 |
(Continued on the next page)
- Office Salaries which are payable but not recorded as at 30 June are $785.
- Both the Furniture & Fittings and the Cleaning Equipment are expected to be used evenly over their useful lives. The expected total useful lives and residual values of both assets is as follows:
Estimated Useful life | Estimated Residual | |
Furniture & Fittings | 8 years | $1 780 |
Cleaning Equipment | 10 years | $2 100 |
- A physical stocktake of inventory on 30 June 2018 revealed $139 200 of stock on hand
- A count of the stationery room revealed that office supplies on hand at 30 June 2018
were $1 737. (Hint: The difference between the supplies on hand and supplies in the unadjusted trial balance should be treated as an expense.)
- The balance in the Prepaid Insurance account represents a 12-month insurance policy that commenced on 1 March 2018.
- $2 700 of the recorded Sales Revenue is for specially imported robotic pool cleaner that will not be delivered to the customer until 24 July 2018.
- As of 30 June 2018, Wade has estimated that 4% of his Accounts Receivable may not be collected.
- Wade last paid an electricity bill on 31 May 2018, and estimates that his power usage from then until 30 June 2018 was $220
REQUIRED:
It is now the end of the financial year and Wade has asked you to prepare any necessary balance day adjusting journals.
Use the General Journal document provided to record the correctly formatted journal entries required.
IMPORTANT* Journals must be correctly formatted and must include a date and a narration (explanation) for each entry. Marks will be deducted if this instruction is not followed.
(23 marks)
Pool Wave General Journal
Date | Details | Debit ($) | Credit ($) |
QUESTION 2: Financial Statements (20 marks)
Tony Stark owns and operates a dry cleaning and pressing business called “Ironing Man”. At year end Tony has prepared the following partially completed Trial Balance. Tony knows it is not in the correct order and he has not yet included all the Balance Sheet accounts. There is however sufficient information to complete an Income Statement.
IRONING MAN
TRIAL BALANCE
AS AT 30 JUNE 2018
Debit ($) | Credit ($) | |
Shop Shelving | 255 000 | |
Delivery Van | 120 000 | |
Sales | 1 560 000 | |
Purchases | 576 000 | |
Insurance Expense | 19 500 | |
Allowance for Doubtful Debts | 4 932 | |
Accounts Receivable | 82 200 | |
Bank Overdraft | 3 000 | |
Shop Water Expense | 12 000 | |
Discount Received | 6 000 | |
Interest Expense | 12 300 | |
Office Water Expense | 4 140 | |
Loan (repayable 1 Oct 2019) | 138 000 | |
Discount Allowed | 3 450 | |
Bookkeepers Wages | 75 000 | |
Shop Staff Wages | 256 386 | |
Accumulated Depreciation – Office Furniture & Fittings | 18 900 | |
Accounts Payable | 23 268 | |
Doubtful Debts | 4 932 | |
Freight Inwards Expense | 6 450 | |
Advertising Expense | 14 100 | |
Shop Rent Expense | 196 000 | |
Office Cleaning Expense | 35 400 | |
Depreciation – Shop Shelving | 36 000 | |
Interest Received | 4 500 | |
Unearned Revenue | 3 600 | |
Depreciation – Delivery Van | 30 000 | |
Accumulated Depreciation – Shop Shelving | 72 000 | |
T. Stark, Capital (1 July 2017) | 400 650 | |
Depreciation – Office Furniture & Fittings | 18 900 | |
Inventory (1 July 2017) | 157 200 | |
Office Furniture and Fittings | 96 000 | |
Office Rent | 53 750 | |
Freight Out | 22 260 | |
Electricity Expense | 29 100 | |
Purchase Returns and Allowances | 18 600 | |
T. Stark, Drawings | 108 000 | |
Sales Returns & Allowances | 2 850 | |
Shop Cleaning | 21 600 | |
(Continued on the next page)
Tony has provided the following additional information to assist in your statement preparation:
- 30% of the electricity expense specifically relates to the administration office. The remainder of this expense relates to running the store.
- $15 600 of the insurance expense relates coverage for the shop premises. The remainder of this expense relates to the office.
- The inventory stocktake conducted on 30 June 2018 revealed $54,900 of stock on hand.
REQUIRED:
Prepare a fully classified Income Statement using the partially completed Trial Balance and additional information provided. (20 Marks)
Answer on following pages (insert additional pages if required)
QUESTION 3: Accounting Concepts (12 marks), Communication (9 Marks)
Part 1: The Business Letter
You are employed as a graduate accountant in a mid-tier accounting firm called Professional Accounting Solutions. As part of your ongoing professional development, the Managing Partner periodically presents you with a client’s financial statements and asks you for comments in your own words (using references where appropriate), to demonstrate your understanding of various accounting concepts and assumptions.
This year, the managing Partner has provided you with the reports of Cycles’R Us and has asked that you write a formal business letter to her addressing the technical issues referred to below. She will then keep the letter on your employment file. The letter should be no more than 300 – 400 words (maximum). Penalties may be applied if the word limit is exceeded.
REQUIRED:
On the following page, you are required write a letter in your own words to Christine Daniels (Managing Partner) addressing the three issues referred to below.
You have been presented with the accounts of Cycles’R US (a cycling shop owned and operated by Judy Wheeler) for the year ending 30 June 2018, and asked to explain the following:
- Judy purchased a computer on 1 June 2018. Identify the correct treatment for recording the computer and explain why we cannot simply expense the entire cost. Refer to any appropriate accounting assumptions and/or definitions in your response. (3 marks)
- Business owners often mistakenly believe that the ‘carrying amount’ of an asset in the Balance Sheet represents the asset’s market or replacement value. With this in mind, explain the meaning of the amounts in the balance sheet extract below.
(Note: You are not being asked to explain how these numbers are calculated, but rather what these numbers represent)
(3 marks)
CYCLES’ R US
Balance sheet extract
as at 30 June 2018
Computer $2 000
Less Accumulated Depreciation 200 $1 800
- As part of the process of preparing the year end accounts, a series of adjusting entries have been recorded, one of which is an entry to record the depreciation of assets. Explain the importance of adjusting entries by using the relevant accounting concepts, and also indicate the effect on the financial statements if the depreciation adjusting entry was not included. (3 marks)
The remaining 3 marks will be awarded for following the formatting requirements below.
- Date your letter 31 December 2018.
- Address your letter to Christine Daniels (Managing Partner), Professional Accounting Solutions, 173 North Terrace, Adelaide, SA, 5000. Your personal address for the purpose of the letter is PO Box 1008 Adelaide SA 5001.
- A formal business letter format is required (though there are different ways of doing this and there will be some flexibility in marking). Your letter must however use an appropriate business-like way to begin and end your letter, and you should set out your letter with subheadings to separate each part of your letter as you address the criteria required. Included below are some suggested references that may help you in formatting your letter. You may use other Internet references if you wish.
- Marks will be allocated for your use of appropriate language, and accounting terminology.
Part 2: Use of communication skills (9 Marks)
The following aspects of your written communication skills development will be awarded a total of 9 marks.
BEING RELEVANT
Does what is written contribute to answering the question(s)
- Setting out to specifically answer the question(s) by using relevant information,
- Staying ‘on track’ with answers,
- Avoiding straying from the question and going off on irrelevant tangents.
Mark (maximum 3):
WRITING FOR A PROFESSIONAL BUSINESS AUDIENCE (including good presentation)
- The written work is clear and understandable,
- Where applicable, the written work is based on the facts and available evidence,
- Exaggeration and bold statements which are not supported by the facts and evidence are avoided.
Good presentation
- The written work contains no spelling and grammatical errors. Obvious evidence of editing displayed. (Where the work contains any spelling and grammatical errors, it cannot be awarded more than 5 marks),
- Any headings and sub-headings display properly, and are used consistently throughout the document,
- Page numbering is used. It is usual for page numbering to commence on page 2 of a business document as “2”,
- Font size and font style are used consistently throughout the document,
Mark (maximum 6):
TOTAL WRITTEN COMMUNICATION SKILLS MARK (maximum 9)
Answer on following page
QUESTION 4: Cash Flow Statement (16 marks)
You are provided with the following financial information for Dwayne Pipe Plumbing:
DWAYNE PIPE PLUMBING
COMPARATIVE BALANCE SHEETS
AS AT 30 JUNE
Current Assets |
2019 | 2018 | ||
Cash on Hand | $1 200 | $4 000 | ||
Cash at Bank | – | 1 009 | ||
Accounts Receivable (net) | 5 200 | 4 500 | ||
Inventory | 28 000 | 18 000 | ||
Prepaid Expenses | 1 650 | $36 050 | 650 | $28 159 |
Non-Current Assets | ||||
Plant & Equipment | 83 500 | 64 000 | ||
Less:Accum. Depreciation | (23 000) | 60 500 | (17 600) | 46 400 |
Total Assets | 96 550 | 74 559 | ||
Current Liabilities | ||||
Bank Overdraft | 6 402 | – | ||
Accounts Payable | 4 000 | 2 800 | ||
Expenses Payable | 780 | 790 | ||
Tax Payable | 890 | 12 072 | 1 200 | 4 790 |
Non-Current Liabilities | ||||
Bank Loan | 20 000 | 20 000 | ||
Total Liabilities | 32 072 | 24 790 | ||
Net Assets | $64 478 | $49 769 | ||
Equity | ||||
Capital – D.Pipe | 64 478 | 49 769 | ||
$64 478 | $49 769 |
(Continued on the next page)
DWAYNE PIPE PLUMBING
INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2018
Net Sales | $107 000 | |
Cost of Sales | 45 200 | |
Gross Profit: | 61 800 | |
Other Revenue: | ||
Discount Received | $280 | |
Interest Revenue | 40 | 320 |
62 120 | ||
Expenses: | ||
Selling & Admin Expense | 16 500 | |
Doubtful Debts Expense | 354 | |
Depreciation Expense | 5 400 | |
Interest Expense | 3 800 | 26 054 |
Profit before tax | 36 066 | |
Income Tax Expense | 3 378 | |
Profit | $32 688 |
ANSWER THIS QUESTION ON THE PRO FORMA PROVIDED
REQUIRED:
- Prepare a Statement of Cash Flows in the pro forma provided on the following page. You must show all calculations (an answer without supporting calculations will receive zero marks)
(15 marks)
DWAYNE PIPE PLUMBING
CASH FLOW STATEMENT
FOR THE YEAR ENDING 30 JUNE 2018
$ | $ | ||
Cash Flows from Operating Activities | |||
Receipts from customers | |||
Payments to suppliers & employees | |||
Cash generated by operations | |||
Interest paid | |||
Income tax paid | |||
Cash Flows from Investing Activities | |||
Interest received | |||
Payment for Plant & Equipment | |||
Cash Flows from Financing Activities | |||
Drawings | |||
Net increase / decrease in cash held | |||
Cash at the beginning of the year | |||
Cash at the end of the year |
ALL WORKINGS MUST BE PRESENTED BELOW OR YOUR CASH FLOW STATEMENT WILL RECEIVE NO MARKS
The following aspects of students’ written communication skills development are also awarded a total of 9 marks.
PARAPHRASING
- Presenting ideas and information that student read in their own words,
- Not simply taking what someone else has written and changing a few words. It is about translating another person’s ideas into the student’s own words.
Mark (maximum 3 marks)
BEING RELEVANT
Does what is written contribute to answering the question(s)
- Setting out to specifically answer the question(s) by using relevant information,
- Staying ‘on track’ with answers,
- Avoiding straying from the question and going off on irrelevant tangents.
Mark (maximum 3 marks)
WRITING FOR A PROFESSIONAL BUSINESS AUDIENCE (including good presentation)
- The written work is clear and understandable,
- Where applicable, the written work is based on the facts and available evidence,
- Exaggeration and bold statements which are not supported by the facts and evidence are avoided.
Good presentation
- The written work contains no spelling and grammatical errors. Obvious evidence of editing displayed. (Where the work contains any spelling and grammatical errors, it cannot be awarded 3 marks),
- Any headings and subheadings display properly, and are used consistently throughout the document,
- Page numbering is used. It is usual for page numbering to commence on page 2 of a business document as “2”,
- Font size and font style are used consistently throughout the document,
- If applicable, requested templates are used.
Mark (maximum 3 marks)
TOTAL WRITTEN COMMUNICATION SKILLS MARK (Maximum 9 marks)
Acknowledgement:
We acknowledge the kind assistance and cooperation of Heather Prider and Phil Johnson of UniSA in allowing access to their materials for the purpose of the assignment.